Document Version: 3.0 (Supplier-Integrated Edition)
Created: December 12, 2025
Updated: January 8, 2026
Relaunch Target: March 15, 2026
Prepared for: Nick & Emily Brooks
| Metric | Before (2024) | After (2026) | Change |
|---|
| Production | Emily handmade | Ollko/Julie manufactured | Scaled |
| COGS per unit | $140 AUD | $93-118 AUD | -17 to 34% |
| Gross margin | 63% | 69-76% | +6-13pp |
| Capacity | ~180 units/year | 5,000+ units/year | 27x |
| Revenue target | $35K/year | $125K/year | 3.5x |
| Competitor threat | Unknown | Low (niche owned) | Validated |
Discovery: Ollko Textiles (Shenzhen) is ilovelinen.com.au’s supplier.
This changes everything:
- Access to identical fabric quality as established competitor
- Proven manufacturing for Australian premium market
- Can match or exceed competitor quality at lower COGS
- Neither ilovelinen nor selah+stone sell bedhead cushions - you own an uncontested niche
| Decision | Choice | Rationale |
|---|
| Primary supplier | Ollko (Michelle Li) | ilovelinen quality, bedding expansion possible |
| Insert supplier | Julie Zhu (high volume) | 30% cheaper than Ollko at scale |
| Production model | Manufacturer-made | Emily designs, Ollko produces |
| New product | Statement cushion (ruffled edge) | Unique differentiator competitors can’t copy |
| Competitor strategy | Stealth mode | Build niche dominance before they notice |
| Metric | Current | 2026 Target | Path to Get There |
|---|
| Monthly revenue | $0 | $8,000-10,000 | 20-25 units/month |
| Annual revenue | Dormant | $100,000-125,000 | Supplier-enabled scale |
| Gross margin | 63% | 72% (blended) | New COGS structure |
| Profit per unit | $239 | $275 (blended) | Supplier + price optimisation |
| Email list | 0 | 1,500+ | Lead capture |
| SEO position | #7.8 | #1-3 | Content velocity |
| Priority | Action | Owner | Why Now |
|---|
| 1 | Approve Julie insert sample when arrives | Emily | Quality gate before bulk order |
| 2 | Approve Ollko cover sample when arrives | Emily | Quality gate before bulk order |
| 3 | Place Julie insert order (100 pcs, sea freight) | Nick | 50-60 day lead time for March |
| 4 | Finalise statement cushion colourways | Emily | Order with cover batch |
| 5 | Begin Instagram reactivation (post “we’re back”) | Emily | Algorithm recovery takes 4-6 weeks |
A handmade bedhead cushion business:
- Emily made every cushion by hand in Adelaide
- COGS: $140-150 per unit
- Capacity: ~15 units/month maximum
- Revenue: ~$12,500 total over 2 years
- Paused: August 2024 due to pregnancy
A designer-led bedroom styling brand:
- Emily designs, Ollko manufactures
- COGS: $93-118 per unit
- Capacity: 500+ units/month possible
- Revenue target: $100-125K Year 1
- Launch: Statement cushion with ruffled edge (unique to market)
2024 MODEL (HANDMADE)
├── Emily sources fabric locally ($50)
├── Emily sources fill locally ($40)
├── Emily sews cover (~2 hours)
├── Emily assembles insert (~1 hour)
├── Emily packs and ships
└── COGS: $140/unit, Capacity: 180/year
2026 MODEL (MANUFACTURED)
├── Ollko produces covers ($32-36 USD)
├── Julie produces inserts ($10.76 USD)
├── Air/sea freight to Australia
├── Emily QCs, packs, ships
└── COGS: $93-118/unit, Capacity: 5,000+/year
| Factor | Evidence |
|---|
| Quality maintained | Ollko supplies ilovelinen.com.au (established brand) |
| Customers don’t ask | 0 of 145 DM conversations mentioned “handmade” specifically |
| Brand is Emily | Interior designer credentials, design eye, curation |
| Competitors absent | Neither ilovelinen nor selah+stone sell bedhead cushions |
| Margin improves | 63% → 72% gross margin on average |
| Scale enables growth | Can pursue $125K+ revenue without burnout |
| Attribute | Detail |
|---|
| Contact | Michelle Li |
| Location | Shenzhen, China |
| Notable client | ilovelinen.com.au (confirmed) |
| Products | Linen covers, bedding, cushions |
| Response time | Excellent (same-day) |
Pricing (USD):
| Product | 30 pcs | 100 pcs |
|---|
| Linen cover (195x65) | $36.00 | $32.40 |
| Statement cover (ruffled) | ~$40.00 | TBC |
| Insert | - | $15.00 (MOQ 100) |
Shipping (USD):
| Method | 30 pcs | 100 pcs |
|---|
| Air (7-10 days) | $170 | $525 |
| Sea (30-40 days) | $55 | $104 |
Why Ollko:
- Proven quality (supplies established Australian brand)
- Can do statement cushion with ruffled edge
- Path to bedding expansion (duvet covers, sheets)
- Excellent communication
| Attribute | Detail |
|---|
| Contact | Julie Zhu |
| Location | Anhui Province, China |
| Products | Cushion inserts, microfiber products |
| Response time | Good (several hours) |
Pricing (USD):
| Product | 100 pcs |
|---|
| Insert (195x65, 4kg, 300TC) | $10.76 |
| Shipping (sea, DDP) | $1,628 total |
Why Julie:
- 30% cheaper than Ollko for inserts
- High quality (original microfiber, not recycled)
- Bulk stock (100 units = 6+ months supply)
For March 2026 Relaunch:
| Component | Supplier | Qty | Reason |
|---|
| Covers | Ollko | 40 | Quality proven, air freight for speed |
| Statement covers | Ollko | 10-15 | Unique product |
| Inserts | Julie | 100 | Cheaper, sea freight (order NOW) |
| Supplier | Order | Status | Cost |
|---|
| Ollko | 3x cover samples, 1x statement | Waiting for shipping | $102 USD |
| Julie | 1x insert sample | Waiting for shipping | $72 USD |
Order 1: Julie Inserts (Place by Jan 15)
| Item | Qty | Unit | Total USD | Total AUD |
|---|
| Inserts (195x65, 4kg, 300TC) | 100 | $10.76 | $1,076 | $1,679 |
| Sea freight (DDP) | 1 | $1,628 | $1,628 | $2,540 |
| TOTAL | | | $2,704 | $4,218 |
Arrival: Late March/Early April (50-60 days)
Order 2: Ollko Covers (Place by Jan 20)
| Item | Qty | Unit | Total USD | Total AUD |
|---|
| Linen covers (175gsm, mixed colours) | 30 | $36 | $1,080 | $1,685 |
| Statement covers (2-3 combos) | 15 | $40 | $600 | $936 |
| Air freight | 1 | $200 | $200 | $312 |
| TOTAL | | | $1,880 | $2,933 |
Arrival: Early-Mid February (15 days production + 10 days shipping)
| Category | AUD |
|---|
| Inserts (100 pcs) | $4,218 |
| Covers (45 pcs) | $2,933 |
| TOTAL | $7,151 |
Inventory outcome: 45 complete cushions for launch + 55 spare inserts for restocking.
Neither ilovelinen.com.au nor selah+stone sell bedhead cushions.
This is your unfair advantage:
| Competitor | Bedhead Cushions | What They Sell |
|---|
| ilovelinen.com.au | ZERO | Sheets, duvet covers, pillowcases, clothing |
| selah+stone | ZERO | Quilted blankets, sheets, duvet covers |
| ARLEM | 100% focus | Bedhead cushions, statement cushions |
- No direct competition - You own the niche
- Same supplier - You can match ilovelinen quality
- Different products - No price comparison pressure
- SEO dominance - They’re not targeting your keywords
- Stealth entry possible - Build quietly before they notice
| Attribute | Detail |
|---|
| Founded | 2012 |
| Scale | 1M+ parcels shipped globally |
| Supplier | Ollko Textiles (confirmed) |
| Products | Full bedding range (100+ SKUs) |
| Bedhead cushions | None |
| Threat level | Low (different products) |
What they do well:
- Massive product range
- Bundle builder tool
- Strong brand recognition
- International shipping
What they don’t do:
- Bedhead cushions
- Interior design content
- Custom sizing
- Statement products
| Attribute | Detail |
|---|
| Positioning | “Pure luxury linen” + emotional story |
| Price point | Premium ($300-620) |
| Products | Quilted blankets, sheets, duvet covers |
| Bedhead cushions | None |
| Threat level | Low (different positioning) |
Phase 1: Build Quietly (Q1-Q2 2026)
- Focus 100% on bedhead cushions
- Don’t follow competitors on social media
- Use different colourways than ilovelinen
- Build SEO moat for “bedhead cushion” keywords
Phase 2: Differentiate (Q3-Q4 2026)
- Launch statement cushion (unique product)
- Position as “bedroom styling” not “linen brand”
- Target B2B (stylists, designers)
- Expand colour range they don’t stock
Phase 3: Consider Expansion (2027+)
- Adjacent products (throws, Euro cushions)
- Bedding only when bedhead cushions at scale
- Lead with Emily’s design expertise
Key Principle: Let ilovelinen and selah+stone fight over bedding. You dominate the niche they’ve ignored.
| Attribute | Detail |
|---|
| Status | Proven (60% of historical sales) |
| Colours | Natural, Stone |
| Sizes | Double, Queen, King |
| Price | $379-399 |
| COGS (new) | $93-118 |
| Gross margin | 69-76% |
| Attribute | Detail |
|---|
| Status | Underperforming (SEO gap) |
| Colours | Ecru, Ivory |
| Opportunity | 678 impressions/month for “boucle bed head” |
| Action | Create dedicated boucle content |
| Attribute | Detail |
|---|
| Status | NEW product launch Q2 2026 |
| Unique feature | Contrasting 5cm ruffled edge |
| Why unique | No competitor offers this |
| Target launch | April 2026 |
Colourway Options (from Ollko):
| Combo | Main Body | Ruffle | Vibe |
|---|
| Coastal Classic | Natural Gingham (#59) | Solid Natural (#62) | Hamptons |
| Modern Earth | Stone | Charcoal | Minimal |
| Garden Room | Natural | Sage | Organic |
Pricing:
| Size | Standard | Statement | Premium |
|---|
| Double | $379 | $399 | +$20 |
| Queen | $389 | $429 | +$40 |
| King | $399 | $479 | +$80 |
| Metric | Value | Decision |
|---|
| Sales | 0 in 19 months | Archive |
| Google clicks | 66 | Not converting |
| Action | Remove from navigation | Focus energy elsewhere |
| Size | Historical Orders | % | Strategy |
|---|
| Queen | 15 | 50% | Default recommendation |
| King | 10 | 33% | Feature for AOV lift |
| Double | 5 | 17% | Entry point |
| Position | Competitor | Price | Your Position |
|---|
| Budget | Pillow Talk | $89-129 | Below you |
| Mid-market | Temple & Webster | $199-279 | Below you |
| Premium-accessible | ARLEM | $379-399 | You are here |
| Premium | GlamSwag | $410-450 | Above you |
| Luxury | Zenn Design | $549-599 | Above you |
Recommendation: Maintain current pricing. Strong gross margin, competitive position. Consider $20-30 increase after statement cushion proves premium positioning.
| Component | Handmade (2024) | Ollko Model | Julie+Ollko Model |
|---|
| Insert | $52.00 | $23.40 | $16.78 |
| Cover | $50.00 | $56.16 | $50.54 |
| Shipping (allocated) | - | $8.84 | $27.02 |
| Shipping box | $8.00 | $8.00 | $8.00 |
| Prepaid AU shipping | $30.00 | $30.00 | $30.00 |
| TOTAL COGS | $140.00 | $126.40 | $132.34 |
Note: At 100+ volume with sea freight for both, COGS drops to ~$93 AUD
| Model | COGS | Price | Gross Profit | Margin |
|---|
| Old (Handmade) | $140 | $379 | $239 | 63.1% |
| Ollko Only | $126 | $379 | $253 | 66.8% |
| Split (Julie+Ollko) | $132 | $379 | $247 | 65.2% |
| Optimised (Sea Both) | $93 | $379 | $286 | 75.5% |
| Statement Cushion | $144 | $429 | $285 | 66.4% |
2026 Targets (Moderate Scenario):
| Quarter | Units | Revenue | Gross Profit | Notes |
|---|
| Q1 (Mar) | 15 | $5,685 | $3,700 | Soft launch |
| Q2 | 45 | $17,055 | $11,100 | Statement launch |
| Q3 | 75 | $28,425 | $18,500 | Growth |
| Q4 | 100 | $37,900 | $24,600 | Scale |
| YEAR 1 | 235 | $89,065 | $57,900 | 65% margin |
2026 Targets (Optimistic Scenario):
| Metric | Value |
|---|
| Year 1 Units | 320 |
| Year 1 Revenue | $121,280 |
| Year 1 Gross Profit | $85,700 |
| Average margin | 71% |
| Cost Type | Monthly | Annual |
|---|
| Shopify | $29 | $348 |
| Domain/hosting | $5 | $60 |
| Email (Klaviyo) | $30 | $360 |
| Misc supplies | $50 | $600 |
| Fixed costs | $114 | $1,368 |
Break-even: At $247 gross profit per unit, need <1 sale/month to cover fixed costs.
2026 PROJECTED P&L
═══════════════════════════════════════════════════════════
REVENUE
Standard Cushions (180 × $379) $68,220
Statement Cushions (55 × $429) $23,595
──────────
TOTAL REVENUE $91,815
COST OF GOODS SOLD
Standard (180 × $115 avg) $20,700
Statement (55 × $144) $7,920
──────────
TOTAL COGS $28,620
──────────
GROSS PROFIT $63,195 68.8%
OPERATING EXPENSES
Payment Processing (3%) $2,754
Shopify Subscription $348
Email Marketing (Klaviyo) $360
Packaging/Labels $600
Shipping Supplies $400
Photography/Content $500
Misc $500
──────────
TOTAL OPERATING EXPENSES $5,462
──────────
OPERATING PROFIT $57,733 62.9%
Emily's Effective Hourly Rate:
If 10 hrs/week × 52 weeks = 520 hours
$57,733 ÷ 520 = $111/hour
═══════════════════════════════════════════════════════════
JANUARY 2026 (PRE-LAUNCH)
├── Week 1 (Jan 6-12)
│ ├── Receive/approve samples from Julie and Ollko
│ ├── Finalise statement cushion colourways
│ └── Begin Instagram reactivation
│
├── Week 2 (Jan 13-19)
│ ├── ORDER: Julie inserts (100 pcs, sea freight)
│ ├── Negotiate Ollko cover pricing/timeline
│ └── Set up email capture on website
│
├── Week 3 (Jan 20-26)
│ ├── ORDER: Ollko covers (45 pcs, air freight)
│ ├── Create "What is a Bedhead Cushion" guide
│ └── Continue Instagram recovery
│
└── Week 4 (Jan 27-31)
├── Rewrite all meta descriptions
├── Request Google re-indexing
└── Film content with S5II
FEBRUARY 2026 (PREPARATION)
├── Week 1 (Feb 3-9)
│ ├── Ollko covers production completes
│ ├── Create boucle SEO content
│ └── Set up email welcome sequence
│
├── Week 2 (Feb 10-16)
│ ├── RECEIVE: Ollko covers (air freight)
│ ├── QC covers, photograph products
│ └── Build email list (target: 100 subscribers)
│
├── Week 3 (Feb 17-23)
│ ├── Assemble first batch with existing AU inserts
│ ├── Create launch content
│ └── Prepare launch email
│
└── Week 4 (Feb 24-28)
├── Soft launch prep complete
├── Enable cart (quiet)
└── Final website checks
MARCH 2026 (LAUNCH)
├── Week 1 (Mar 3-9)
│ ├── SOFT LAUNCH to email list
│ ├── First orders ship
│ └── Monitor/fix any issues
│
├── Week 2 (Mar 10-16)
│ ├── PUBLIC LAUNCH (March 15)
│ ├── Instagram launch announcement
│ └── Google Shopping verification
│
├── Week 3 (Mar 17-23)
│ ├── RECEIVE: Julie inserts (sea freight)
│ ├── Full inventory available
│ └── Monitor sales/feedback
│
└── Week 4 (Mar 24-31)
├── First month review
├── Adjust if needed
└── Plan statement cushion launch
| Day | Priority | Action | Owner |
|---|
| Mon | 1 | Review samples when arrive (Julie + Ollko) | Emily |
| Mon | 2 | Post Instagram “thinking of you” story | Emily |
| Tue | 1 | Approve/reject sample quality | Emily |
| Tue | 2 | Finalise statement cushion colourways | Emily |
| Wed | 1 | Post Instagram reel (behind-the-scenes) | Emily |
| Thu | 1 | Set up email capture popup on website | Nick |
| Fri | 1 | Post Instagram (Arlo content) | Emily |
| Sat | - | Rest | - |
| Sun | 1 | Plan next week’s content | Emily |
| Day | Priority | Action | Owner |
|---|
| Mon | 1 | ORDER: Julie inserts (100 pcs) | Nick |
| Mon | 2 | Post Instagram | Emily |
| Tue | 1 | Confirm Julie order details | Nick |
| Wed | 1 | Negotiate Ollko bulk pricing | Nick |
| Wed | 2 | Post Instagram | Emily |
| Thu | 1 | Start writing “What is a Bedhead Cushion” guide | Nick |
| Fri | 1 | Post Instagram | Emily |
| Fri | 2 | Create email signup incentive (10% off) | Nick |
Critical: Chinese New Year may affect suppliers late Jan. Order by Jan 15 to avoid delays.
| Day | Priority | Action | Owner |
|---|
| Mon | 1 | ORDER: Ollko covers (45 pcs) | Nick |
| Mon | 2 | Post Instagram | Emily |
| Tue | 1 | Confirm Ollko production timeline | Nick |
| Wed | 1 | Complete bedhead cushion guide | Nick |
| Wed | 2 | Post Instagram | Emily |
| Thu | 1 | Rewrite homepage meta description | Nick |
| Fri | 1 | Post Instagram | Emily |
| Fri | 2 | Rewrite product page meta descriptions | Nick |
| Date | Milestone | Action |
|---|
| Feb 3-7 | Ollko production completes | Monitor shipping |
| Feb 10-14 | Covers arrive (air freight) | QC every cover |
| Feb 10-14 | Product photography | Shoot all colours |
| Feb 14 | Email list target | 100 subscribers |
| Date | Milestone | Action |
|---|
| Feb 17-21 | Assemble first batch | Use existing AU inserts |
| Feb 21-28 | Launch content ready | Photos, copy, emails |
| Feb 28 | Cart enabled (quiet) | No announcement yet |
| Day | Priority | Action | Owner |
|---|
| Mon | 1 | SOFT LAUNCH - Email list only | Both |
| Mon | 2 | Monitor orders, respond quickly | Emily |
| Tue | 1 | Ship first orders | Emily |
| Wed | 1 | Follow up with first customers | Emily |
| Thu | 1 | Fix any issues found | Nick |
| Fri | 1 | Prepare public launch | Both |
| Day | Priority | Action | Owner |
|---|
| Mon | 1 | Prepare Instagram launch post | Emily |
| Tue | 1 | Final website check | Nick |
| Wed | 1 | PUBLIC LAUNCH (March 15) | Both |
| Wed | 2 | Instagram launch announcement | Emily |
| Wed | 3 | Google Shopping verification | Nick |
| Thu | 1 | Monitor traffic/orders | Both |
| Fri | 1 | Respond to inquiries | Emily |
| Date | Milestone | Action |
|---|
| Mar 17-21 | Julie inserts arrive (sea) | Full inventory |
| Mar 21-31 | First month review | Analyse results |
| Mar 31 | Statement cushion planning | Prepare Q2 launch |
| Keyword | Position | Clicks/mo | Action |
|---|
| bedhead cushion | 7.8 | 51 | Defend/improve |
| headboard cushion | 12.7 | 27 | Optimise |
| bedhead pillow | 9.1 | 26 | Optimise |
| boucle bed head | 52 | 1 | Create content |
| Priority | Action | Impact | Timeline |
|---|
| 1 | Rewrite all meta descriptions | +2% CTR | Week 3 Jan |
| 2 | Create “What is a Bedhead Cushion” guide | +50 clicks/mo | Week 3-4 Jan |
| 3 | Create Boucle content | +30 clicks/mo | Week 1 Feb |
| 4 | Add FAQ schema | Featured snippets | Week 2 Feb |
| 5 | Internal linking structure | Authority flow | Week 3 Feb |
Own (Defend):
- bedhead cushion
- linen bedhead cushion
- bedhead cushion australia
Capture (Attack):
- boucle bedhead
- statement bedhead cushion
- bedroom styling tips
Avoid (Competitor Territory):
- french linen bedding
- linen duvet cover
- linen sheets australia
| Week | Expected Reach | Target Actions |
|---|
| 1 | 100-200 | Post daily, stories 2x |
| 2 | 200-400 | Engage 15 accounts/day |
| 3 | 400-800 | Post 4x/week, Reels focus |
| 4 | 800-1,500 | Approaching normal |
| 6 | 1,500-2,500 | Recovered |
| Type | Frequency | Purpose |
|---|
| Reels | 2/week | Reach, algorithm |
| Carousels | 1/week | Education, saves |
| Stories | Daily | Engagement, connection |
| Behind-scenes | 1/week | Trust, personality |
Use:
#bedheadcushion #bedroomstyling #bedroomdesign
#bedroominspo #interiordesigntips #australianhomes
#linenlove #coastalbedroom #bedroomgoals
Avoid:
#linenbedding #linensheets #frenchlinen
(Competitor territory)
| Email | Timing | Content |
|---|
| 1 | Immediate | Welcome + 10% code + brand story |
| 2 | Day 3 | “What is a bedhead cushion?” education |
| 3 | Day 7 | Social proof + bestseller |
| Email | Timing | Content |
|---|
| 1 | 1 hour | “Did you forget something?” |
| 2 | 24 hours | Product benefits |
| 3 | 72 hours | Final reminder |
| Month | Subscribers | How |
|---|
| Feb | 100 | Website popup |
| Mar | 300 | Launch campaign |
| Jun | 600 | Content upgrades |
| Dec | 1,500 | Consistent growth |
Probability: 20%
Impact: High
Mitigation:
- Sample approval before bulk order
- QC checklist for every shipment
- Build relationship (repeat orders)
- Backup supplier (Aureta - no MOQ)
Response if occurs:
- Immediately pull affected stock
- Contact supplier for resolution
- Use backup supplier for urgent orders
- Maintain some Emily-made stock for emergencies
Probability: 40%
Impact: Medium
Mitigation:
- Order inserts by Jan 15 (before CNY)
- Air freight covers for speed
- Use existing AU inserts for launch
- Buffer stock planning
Probability: 20%
Impact: Medium
Mitigation:
- Diversify to Pinterest, SEO, email
- Consider paid promotion ($50-100)
- Focus on Reels (highest reach)
- Engage heavily (15 comments/day)
Contingency: Shift to Pinterest + SEO content if no recovery by Month 3.
Probability: 10% (Year 1)
Impact: Low-Medium
Mitigation:
- Build SEO moat (6-12 months to replicate)
- Statement cushion is unique product
- Emily’s credentials can’t be copied
- Customer relationships + reviews
Response if occurs:
- Double down on statement cushions
- Launch new colourways
- Emphasise designer positioning
- Compete on expertise, not product
Probability: 30%
Impact: High
Mitigation:
- Set hard boundaries (X hours/week)
- Batch content creation
- Supplier handles production
- Nick handles tech/admin
Contingency: Maintenance mode - minimum posting, respond to orders only.
| Risk | Probability | Impact | Mitigation Quality |
|---|
| Supplier quality | 20% | High | Strong |
| Shipping delays | 40% | Medium | Strong |
| Instagram recovery | 20% | Medium | Medium |
| Competitor response | 10% | Low-Med | Strong |
| Capacity overwhelm | 30% | High | Medium |
| Supplier | Contact | Platform | For |
|---|
| Ollko | Michelle Li | Alibaba | Covers, bedding |
| Julie Zhu | Julie Zhu | Alibaba | Inserts |
| Aureta | Nova | WhatsApp | Emergency/samples |
| Metric | Value |
|---|
| COGS (blended) | $115 AUD |
| Price (standard) | $379 AUD |
| Price (statement) | $429 AUD |
| Gross margin | 69-72% |
| Break-even | <1 sale/month |
| Target Y1 | 235 units, $89K revenue |
| Order | Deadline | Why |
|---|
| Julie inserts | Jan 15 | 60-day lead time, CNY risk |
| Ollko covers | Jan 20 | 25-day lead time |
| Statement samples | Feb 1 | Q2 launch planning |
Every Week:
Every Month:
| Metric | Mar | Jun | Sep | Dec |
|---|
| Monthly orders | 5 | 15 | 25 | 30 |
| Revenue | $1,900 | $5,700 | $9,500 | $11,400 |
| Email list | 150 | 600 | 1,000 | 1,500 |
| SEO position | #6 | #4 | #2 | #1-2 |
| Instagram reach | 1,500 | 3,000 | 5,000 | 8,000 |
| Strength | Evidence | Strategic Value |
|---|
| Proven product-market fit | 49 orders, $12,500 revenue | Foundation exists |
| Strong SEO foundation | Position 7.8, 40+ monthly clicks | Free traffic |
| Qualified Instagram audience | 87% AU, 76% female, 25-54 | Perfect demographic |
| Interior designer founder | Emily’s credentials | Expertise positioning |
| NEW: Supplier relationship | Ollko (ilovelinen’s supplier) | Quality + scale |
| NEW: Uncontested niche | Competitors don’t sell bedhead cushions | Market ownership |
| NEW: Improved margins | 63% → 72% gross margin | Profitability |
| Weakness | Risk Level | Mitigation |
|---|
| 16-month dormancy | High | 90-day relaunch plan |
| Instagram algorithm penalty | High | 4-6 week recovery |
| Velvet product failure | Medium | Archive |
| No email list | Medium | Build during launch |
| NEW: Supplier dependency | Medium | Backup suppliers |
| NEW: Sea freight lead times | Medium | Order ahead |
| Opportunity | Potential | Effort |
|---|
| Boucle trend 2025-2026 | +30% boucle sales | Medium |
| NEW: Statement cushion | Unique product | Medium |
| NEW: Bedding expansion (2027+) | +$50K revenue | High |
| Email marketing | Repeat purchases | Medium |
| B2B/trade program | Bulk orders | High |
| Pinterest channel | New traffic | Low |
| Threat | Likelihood | Mitigation |
|---|
| Competitor content improvement | Medium | Content velocity |
| Google algorithm changes | Medium | Diversify channels |
| NEW: ilovelinen notices | Low | Stealth strategy |
| Supply chain disruption | Low | Backup suppliers |
| Burnout | High | Realistic targets |
| Criteria | Ollko | Julie Zhu | Aureta |
|---|
| Products | Covers, bedding | Inserts | Full cushion |
| Cover price (USD) | $32-36 | $24 | Included |
| Insert price (USD) | $15 | $10.76 | Included |
| MOQ covers | 30 | TBC | 1 |
| MOQ inserts | 100 | 100 | 1 |
| Air freight (30 pc) | $170 | $62 | $297 |
| Sea freight (100 pc) | $104 | $1,628 | Unknown |
| Quality proof | ilovelinen client | Videos | None yet |
| Communication | Excellent | Good | Slower |
| Best for | Covers, expansion | Bulk inserts | Emergencies |
| Specification | Detail |
|---|
| Dimensions | 140×65 (D), 155×65 (Q), 195×65 (K) |
| Cover fabric | 175gsm or 245gsm French flax linen |
| Insert fill | 3.5-4kg polyester hollow fibre |
| Insert casing | 300TC cotton |
| Zipper | YKK invisible, bottom placement |
| Finish | French seam or overlocked |
| Specification | Detail |
|---|
| Dimensions | Same as standard |
| Unique feature | 5cm contrasting ruffled edge |
| Main fabric | 175gsm linen (body) |
| Ruffle fabric | 175gsm linen (contrast colour) |
| Construction | Ruffled edge sewn into seam |
Document Control:
| Version | Date | Author | Changes |
|---|
| 1.0 | Dec 12, 2025 | Nick + Claude | Initial analysis |
| 2.0 | Dec 15, 2025 | Nick + Claude | Comprehensive edition |
| 3.0 | Jan 8, 2026 | Nick + Claude | Supplier integration, competitor stealth strategy, updated financials |
“Same quality as ilovelinen. Products they don’t make. A niche they’ve ignored. This is how you win.”